416 Beach 25th St Far Rockaway, NY 11691

Calling All Investors, Developers & End-Users!!! 16.84 Cap 10 Free Market Apartments On A Huge Lot For Sale!!! The Property Features Great Exposure, Excellent Signage, 12 Parking Spaces, High Ceilings, 4 Family House, 2 Family House, (2) 2 Family Bungalows, Separate Meters, A/C, +++!!! The Property ...Is Located In The Heart Of Far Rockaway Minutes From The Rockaway Freeway!!! Neighbors Include Walmart, Chase Bank, Wyndham Hotels, BP Gas, U-Haul, CVS, T-Mobile, Boost Mobile, McDonald's, Key Food, Papa John's, Domino's, Popeye's, Dollar General, Golden Krust, +++!!! The Whole Property Can Be Delivered Vacant!!! This Could Be Your Next Development Site / Investment Property!!! Income: 416: 2 Units In Front House + 2 Units In Rear Detached Bungalow 1st Floor: 3 Br. Apt.: $32,400 Ann. (Available) 2nd Floor: 2 Br. Apt.: $26,400 Ann. (Available) Bungalow Left: 2 Br. Apt.: $20,400 Ann. M-M; Been There 8 Years. Bungalow Right: 1 Br. Apt.: $19,200 Ann. (Available) Studio Apt.: $18,000 Ann. (Available) Proforma Gross Income: $116,400 Ann. 420: 2 Front Units + 2 Side Units + 2 Units In Detached Rear Bungalow Unit 1F: 2 Br. Apt.: $32,400 Ann. (Available) Unit 2F: 2 Br. Apt.: $32,400 Ann. (Available) Unit 1R: 2 Br. Apt.: $19,200 Ann. M-M; Been There 5+ Years. Unit 2R: 1 Br. Apt.: $18,600 Ann. M-M. (Available) Bungalow Left: 2 Br. Apt.: $19,200 Ann. (Available) Bungalow Right: 2 Br. Apt.: $25,200 Ann. (Available) Proforma Gross Income: $102,600 Ann. Total Proforma Gross Income: $263,400 Ann. Expenses: Gas: $4,500 Ann. Electric: $3,100 Ann. Maintenance & Repairs: $250 Ann. Water & Sewer: $5,800 Ann. Insurance: $6,000 Ann. Flood Insurance: $2,000 Ann. Taxes: $39,502 Ann. Total Expenses: $61,152 Ann. Net Operating Income (NOI): $202,048 Ann. (Proforma 16.84 Cap!!!) Continue reading