$879,900
Calculate Payment
Calculate Payment
1027 Euclid Street NW Washington, DC 20001
Residential
Residence
3
Beds
3
Baths
...
Bed/Bath
1,136
Sq. Ft.
Property Activity
Time on Site
days
Days on Market
Views
Saves
Solid Columbia Heights rowhouse with income-producing English basement & off-street parking! Extra buildable alley lots and additional garage parking may be negotiated separately for buyers looking to create something unique. Welcome to this stunning 3-bedroom, 2.5-bathroom home across 2 legal unit...s and three floors in the heart of Columbia Heights—a perfect blend of classic charm and modern upgrades! Step inside to find wood floors, updated lighting, a stylish kitchen with stainless steel appliances and a functional layout ideal for cooking and entertaining. Enjoy your morning coffee on the inviting front porch or host friends in your private outdoor space. Need parking? This home offers TWO off-street parking spaces! Living dining, kitchen and powder room on main level then two generous size bedrooms, a den office that is currently being used as a full-size laundry room and a full bath. Best of all, this property includes a separately metered 1-bedroom, 1-bathroom English basement, perfect for rental income, a guest suite, or separate professional home office. With easy access to Metro, restaurants, parks, and shopping, this home is an absolute gem. Don’t miss your chance to own in one of D.C.’s most vibrant neighborhoods! As an investment property, the below pro forma is available based on market rate rental income. Income • Upper Unit Rental Income: $3,500 per month ($42,000 per year) • Basement Unit Rental Income (Furnished): $1,800 per month ($21,600 per year) • Total Gross Rental Income: $63,600 per year Operating Expenses • Property Insurance: $1,520 per year • Property Taxes: $7,000 per year • Total Operating Expenses: $8,520 per year Net Operating Income (NOI) Gross Rental Income - Operating Expenses $63,600 - $8,520 = $55,080 per year Capitalization Rate (Cap Rate) NOI / Asking Price $55,080 / $900,000 = 6.12% This investment property presents a 6.12% cap rate, making it a strong contender for an owner occupant or investors looking for rental income in a desirable location.
Continue reading
MLS#
DCDC2192218
Property Type
Residential
Bedrooms
3
Bathrooms
2 Full/1 Half
Year Built
1910
Square Feet
1,136
sq. ft
Price per Sq. Ft.
$774.56
Lot Size
0.03
Stories
3.0
Sewer
Public Sewer
Receive an email as soon as the price changes
Receive an email
as soon as the price changes
Get Price Alerts
Don't miss your chance. Receive an email as soon as the price changes.
Get email alerts when
a home price changes
Sign up
Walk Score measures the walkability of any address, Transit Score measures access to public transit on a scale of 1-100.
Source: Walk Score®
How much home can I afford?
Kickstart your home search journey with our online Pre-Approval.
Nearby Homes For Sale
Just Listed
And
Homes Available
In
See How Much You Could Save
Thinking about buying or selling? Talk to one of our Mortgage Professionals today to see how much you could save on your next home. Call us at 833-981-2030.